The Holy Grail, according to legend, is housed inside a monastery cradled by the mystical mountain of Montserrat. VILLA MONTSERRAT, a charming village nestled against the cool cheeks of hills, takes its name from that mountain in Spain. Montserrat's promise of tranquility and spirituality is evident as flowers lay idly on picturesque lawns. This spanish-themed development offers highland living perfect for start-up families, with charming properties that offers both space and intimacy for your family.
Villa Montserrat, an exclusive residential and commercial community, located only 200 meters away from San Beda College Rizal Campus. Villa Montserrat offers residential and commercial lot and house & lot package at affordable price.Though it’s market position is middle-end/affordable, Villa Montserrat future residents will still enjoy it’s exclusive amenities.
Villa Montserrat 3
|
|
Blk.4 / Lot4 Lot Only |
|
Lot Area - 120 sqm. |
|
Total Contract Price | 1,100,900.00 |
TLP= TCP/1.0425 | 1,056,019.18 |
Less 1% Standard TLP Discnt. | 10,560.19 |
| 1,045,458.99 |
Less 2% Special TLP Discnt. | 20,909.18 |
Net TL | 1,024,549.81 |
|
|
New TCP = TLP X 1.1625 | 1,068,093.1800 |
D.Payment (20% of TCP) | 213,618.64 |
Less: Reservation Fee | 30,000.00 |
| 183,618.64 |
20% DP 12 Mos. To pay @ 0% int. | 15,301.55 |
Balance (80% of TCP) | 854,474.54 |
Montly Amortization |
|
5 years @ 13.5% P.A. | 19,661.33 |
7 years @ 11.5% P.A. | 17,461.87 |
10 years @ 11.5% P.A. | 15,950.68 |
|
|
|
|
Villa Montserrat 3 (W.Nut) |
|
Blk.11 / Lot 19 House & Lot |
|
Lot Area - 120 sqm. |
|
Flr. Area - 115 sqm. |
|
Total Contract Price | 2,966,800.00 |
TLP= TCP/1.165 | 2,546,609.44 |
Less 1% S.TLP + 21T Discnt. | 46,466.00 |
|
|
New TCP = TLP X 1.16 | 2,912,667.11 |
D.Payment (20% of TCP) | 582,533.42 |
Less: Reservation Fee | 50,000.00 |
| 532,533.42 |
|
|
20% DP 12 Mos. To pay @ 0% int. | 38,038.10 |
|
|
Balance (80% of TCP) | 2,330,133.69 |
|
|
Montly Amortization In - House Fin. |
5 years @ 13.5% P.A. | 53,616.02 |
7 years @ 17% P.A. | 47,618.16 |
10 years @ 19% P.A. | 43,497.15 |
|
|
Balance (80% of TCP) | 2,330,133.69 |
|
|
Montly Amortization Bank Fin. |
|
5 years @ 11.5% P.A. | 51,245.72 |
7 years @ 11.5% P.A. | 40,512.78 |
10 years @ 11.5% P.A. | 32,760.62 |
15 years @ 11.5% P.A. | 27,220.38 |
Villa Montserrat 2 (W.Nut) |
|
Blk.4 / Lot 3 House & Lot |
|
Lot Area - 100 sqm. |
|
Flr. Area - 115 sqm. |
|
Total Contract Price | 2,398,900.00 |
D.Payment (20% of TCP) | 479,780.00 |
Less: Reservation Fee | 30,000.00 |
| 449,780.00 |
|
|
20% DP 12 Mos. To pay @ 0% int. | 37,481.67 |
|
|
Balance (80% of TCP) | 1,919,120.00 |
|
|
Montly Amortization In - House Fin. |
5 years @ 13.5% P.A. | 44,158.66 |
7 years @ 17% P.A. | 39,218.76 |
10 years @ 19% P.A. | 35,824.66 |
|
|
Balance (80% of TCP) | 1,919,120.00 |
|
|
Montly Amortization Bank Fin. |
|
5 years @ 11.5% P.A. | 42,206.45 |
7 years @ 11.5% P.A. | 33,366.70 |
10 years @ 11.5% P.A. | 26,981.95 |
15 years @ 11.5% P.A. | 22,418.96 |
|
|
INTERESTED? CALL US NOW!!!
JAMES EGO@ 02-9188214 / 0999-7783944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Posted in: HOUSE AND LOT PACKAGE,VILLA MONTSERRAT
Email This
BlogThis!
Share to Facebook
0 comments:
Post a Comment